bob体彩Amkor Technology向2015年第四季度和全年报告财务业绩
强调:
- 2015 Sales
28.8亿美元 - 2015 GAAP EPS
$0.24 ,非GAAP EPS$0.34 - Completed Acquisition of J-Devices
- 先进的系统内容(SIP)2015销售额
725万美元
“Fourth quarter results were generally in line with expectations,” said
“During 2015 we made strong progress in many of our key initiatives,” added Kelley. “Amkor’s advanced System-in-Package (SiP) business is gaining significant traction and achieved sales of
GAAP Results | Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | ||||||||||
($ in millions, except per share amounts) | |||||||||||||||
净销售额 | $ 671. | 734美元 | 853美元 | $2,885 | $3,129 | ||||||||||
毛利率 | 15.3% | 17.2% | 14.1% | 16.6% | 17.7% | ||||||||||
Net income | ($9) | 28美元 | $13 | 58美元 | $130 | ||||||||||
每个摊薄股份的收益 | ($0.04) | $0.12 | $0.06 | $0.24 | $0.55 | ||||||||||
非GAAP结果* | Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | ||||||||||
($ in millions, except per share amounts) | |||||||||||||||
净销售额 | $ 671. | 734美元 | 853美元 | $2,885 | $3,129 | ||||||||||
毛利率 | 15.3% | 17.2% | 22.9% | 16.6% | 20.1% | ||||||||||
Net income | $5 | 28美元 | 90美元 | 81美元 | $190 | ||||||||||
每个摊薄股份的收益 | $0.02 | $0.12 | $0.38 | $0.34 | 0.81美元 | ||||||||||
EBITDA | $132 | $187 | $175 | 666美元 | 739美元 | ||||||||||
Adjusted EBITDA | $146 | $187 | $250 | 689美元 | 796美元 | ||||||||||
*第四季度和全年2015年净收入和每次摊薄盈利排除了收益
在十二月,
“购买J-Devices的剩余兴趣已经是我们长期战略计划的一部分,以加强与关键半导体公司的关系bob软件
现金及现金等价物were
商业前景
“Market conditions in Q1 remain sluggish, with particular weakness in the high-end smartphone market,” said Kelley. “Despite challenging market conditions, we expect that Q1 revenues will increase 21% sequentially, driven by incremental revenue from J-Devices. At this time, we expect full year 2016 capital expenditures of around
Based upon currently available information, we have the following expectations for the first quarter 2016, which will include J-Devices’ operating results:
- 净销售
7.85亿美元 to $835 million, up 17% to 25% from the prior quarter - 毛利率为9%至13%
- 净损失
($37) million to ($7 ) million, or(0.15美元)至($ 0.03) 每个摊薄份额
Conference Call Information
About
bob体彩Amkor Technology,Inc。 选择的操作数据 |
|||||||||||||||||||||||||
Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | |||||||||||||||||||||
Net Sales Data: | |||||||||||||||||||||||||
净销售(数百万计): | |||||||||||||||||||||||||
Advanced products* | $ | 333. | $ | 365. | $ | 462. | $ | 1,433 | $ | 1,553 | |||||||||||||||
Mainstream products** | 338. | 369. | 391. | 1,452 | 1,576 | ||||||||||||||||||||
Total net sales | $ | 671. | $ | 734 | $ | 85.3 | $ | 2,885 | $ | 3,129 | |||||||||||||||
包装服务 | 85. | % | 85. | % | 85. | % | 85. | % | 85. | % | |||||||||||||||
测试服务 | 15. | % | 15. | % | 15. | % | 15. | % | 15. | % | |||||||||||||||
净销售额from top ten customers | 64. | % | 61. | % | 64. | % | 63. | % | 61. | % | |||||||||||||||
包装单位(数百万): | |||||||||||||||||||||||||
Advanced products* | 1,196 | 1,305 | 1,174 | 4,965 | 3,776 | ||||||||||||||||||||
Mainstream products** | 2,492 | 2,750. | 3,001 | 10,616 | 13.,112 | ||||||||||||||||||||
Total packaged units | 3,688 | 4,055 | 4,175 | 15.,581 | 16,888 | ||||||||||||||||||||
最终市场分布数据(包括基于我们最大客户的采样的代表设备和应用程序的近似值): | |||||||||||||||||||||||||
Communications (smart phones, tablets, handheld devices, wireless LAN) | 54. | % | 55. | % | 60. | % | 55. | % | 56. | % | |||||||||||||||
汽车,工业等(信息娱乐,安全,性能,舒适) | 15. | % | 13. | % | 10. | % | 14. | % | 11. | % | |||||||||||||||
消费者(电视,设置顶盒,游戏,便携式媒体,数码相机) | 12. | % | 12. | % | 11. | % | 12. | % | 13. | % | |||||||||||||||
网络(服务器,路由器,交换机) | 11. | % | 12. | % | 10. | % | 11. | % | 11. | % | |||||||||||||||
Computing (PCs, hard disk drive, printers, peripherals, servers) | 8 | % | 8 | % | 9 | % | 8 | % | 9 | % | |||||||||||||||
Total | 100. | % | 100. | % | 100. | % | 100. | % | 100. | % | |||||||||||||||
毛利率数据: | |||||||||||||||||||||||||
净销售额 | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
销售成本: | |||||||||||||||||||||||||
垫erials | 35.8 | % | 36.。8 | % | 36.。0 | % | 36.。6 | % | 36.。8 | % | |||||||||||||||
Labor | 15.8 | % | 14.9 | % | 13.。2 | % | 15.1 | % | 14.0 | % | |||||||||||||||
其他制造业 | 33.1 | % | 31.1 | % | 27.9 | % | 31.7 | % | 29.1 | % | |||||||||||||||
诉讼结算 | — | % | — | % | 8.8 | % | — | % | 2.4 | % | |||||||||||||||
毛利率 | 15.3 | % | 17.2 | % | 14.1 | % | 16.6 | % | 17.7 | % | |||||||||||||||
*高级产品包括倒装芯片和晶圆级处理和相关测试服务 |
**主流产品包括线路包装及相关测试服务 |
选择的操作数据
In the press release above we provide non-GAAP net income and non-GAAP earnings per diluted share for the quarter and year ended
Non-GAAP Financial Measures Reconciliation: | ||||||||||||||||||
Q4 2015 | Q4 2014 | 2015 | 2014 | |||||||||||||||
(数百万,除非每股金额) | ||||||||||||||||||
毛利率 | 14.1 | % | 17.7 | % | ||||||||||||||
加:诉讼结算费用除以净销售 | 8.8 | % | 2.4 | % | ||||||||||||||
非GAAP毛利率 | 22.9 | % | 20.1 | % | ||||||||||||||
Net income | $ | (9 | ) | $ | 13. | $ | 58. | $ | 130. | |||||||||
加:诉讼结算费,税收 | — | 77. | — | 78. | ||||||||||||||
加:获取J-Devices的净损失, net of tax | 14. | — | 14. | — | ||||||||||||||
加:早期灭亡的损失,税收净税 | — | — | 9 | — | ||||||||||||||
较少:收益销售子公司对j-devices, net of tax | — | — | — | (18 | ) | |||||||||||||
Non-GAAP net income | $ | 5 | $ | 90. | $ | 81. | $ | 190 | ||||||||||
每个摊薄股份的收益 | $ | (0.04 | ) | $ | 0.06 | $ | 0.24 | $ | 0.55 | |||||||||
另外:诉讼结算费用稀释份额,税收净额 | — | 0.32 | — | 0.33 | ||||||||||||||
加:获取J-Devices的净损失每个摊薄份额, net of tax | 0.06 | — | 0.06 | — | ||||||||||||||
Plus: Loss on early extinguishment of debt per diluted share, net of tax | — | — | 0.04 | — | ||||||||||||||
较少:获得每个摊薄股份的子公司的子公司,税收 | — | — | — | (0.07 | ) | |||||||||||||
Non-GAAP earnings per diluted share | $ | 0.02 | $ | 0.38 | $ | 0.34 | $ | 0.81 | ||||||||||
选择的操作数据
In the press release above we provide EBITDA and Adjusted EBITDA, which are not defined by U.S. GAAP. We define EBITDA as net income before interest expense, income tax expense and depreciation and amortization. We believe EBITDA and Adjusted EBITDA to be relevant and useful information to our investors because they provide additional information in assessing our financial operating results. Our management uses EBITDA and Adjusted EBITDA in evaluating our operating performance, our ability to service debt and our ability to fund capital expenditures. However, EBITDA and Adjusted EBITDA have certain limitations in that they do not reflect the impact of certain expenses on our consolidated statements of income, including interest expense, which is a necessary element of our costs because we have borrowed money in order to finance our operations, income tax expense, which is a necessary element of our costs because taxes are imposed by law, and depreciation and amortization, which is a necessary element of our costs because we use capital assets to generate income. EBITDA and Adjusted EBITDA should be considered in addition to, and not as a substitute for, or superior to, operating income, net income or other measures of financial performance prepared in accordance with U.S. GAAP. Furthermore our definition of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Below is our reconciliation of EBITDA and Adjusted EBITDA to U.S. GAAP net income.
Non-GAAP Financial Measures Reconciliation: | ||||||||||||||||||||
Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | ||||||||||||||||
(in millions) | ||||||||||||||||||||
EBITDA Data: | ||||||||||||||||||||
J-Devices' net income |
$ | 30. | ||||||||||||||||||
Plus: Interest expense |
1 | |||||||||||||||||||
Plus: Income tax expense |
13. | |||||||||||||||||||
加:折旧和摊销 |
70 | |||||||||||||||||||
J-Devices' EBITDA | $ | 114. | ||||||||||||||||||
公司's net (loss) income |
$ | (9 | ) | $ | 28. | $ | 13. | $ | 58. | $ | 130. | |||||||||
Plus: Interest expense |
18. | 19. | 36. | 86. | 110. | |||||||||||||||
Plus: Income tax expense |
1 | 17. | 1 | 28. | 34. | |||||||||||||||
加:折旧和摊销 |
122. | 123. | 125. | 494. | 465. | |||||||||||||||
Amkor的EBITDA | $ | 132. | $ | 187. | $ | 175. | $ | 666. | $ | 739 | ||||||||||
加:货物成本卖出的诉讼结算费用 | $ | — | $ | — | $ | 75. | $ | — | $ | 75. | ||||||||||
加:获取J-Devices的净损失 | 14. | — | — | 14. | — | |||||||||||||||
Plus: Loss on early extinguishment of debt | — | — | — | 9 | — | |||||||||||||||
较少:收益销售子公司对j-devices | — | — | — | — | (18 | ) | ||||||||||||||
公司's Adjusted EBITDA | $ | 146. | $ | 187. | $ | 250. | $ | 689. | $ | 796. | ||||||||||
In the press release above we refer to free cash flow, which is not defined by U.S. GAAP. We define free cash flow as net cash provided by operating activities less payments for property, plant and equipment. We believe free cash flow to be relevant and useful information to our investors because it provides them with additional information in assessing our liquidity, capital resources and financial operating results. Our management uses free cash flow in evaluating our liquidity, our ability to service debt and our ability to fund capital expenditures. However, free cash flow has certain limitations, including that it does not represent the residual cash flow available for discretionary expenditures since other, non-discretionary expenditures, such as mandatory debt service, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. This measure should be considered in addition to, and not as a substitute for, or superior to, other measures of liquidity or financial performance prepared in accordance with U.S. GAAP, such as net cash provided by operating activities. Furthermore, our definition of free cash flow may not be comparable to similarly titled measures reported by other companies. Below is our reconciliation of free cash flow to U.S. GAAP net cash provided by operating activities.
Non-GAAP Financial Measures Reconciliation: | ||||||||||||||||||||
Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | ||||||||||||||||
(in millions) | ||||||||||||||||||||
免费现金流量数据: | ||||||||||||||||||||
经营活动提供的净现金 | $ | 154. | $ | 195 | $ | 208. | $ | 578. | $ | 61.4 | ||||||||||
Less purchases of property, plant and equipment | (185. | ) | (158. | ) | (239 | ) | (538 | ) | (681 | ) | ||||||||||
自由现金流 |
$ | (31 | ) | $ | 37. | $ | (31 | ) | $ | 40 | $ | (67 | ) | |||||||
bob体彩Amkor Technology,Inc。 CONSOLIDATED STATEMENTS OF INCOME (未经审计) |
||||||||||||||||
结束了三个月 | For the Year Ended | |||||||||||||||
12月31日, | 12月31日, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
(在成千上万,每股数据除外) | ||||||||||||||||
净销售额 | $ | 670,644 | $ | 85.3,113 | $ | 2,884,603 | $ | 3,129,440 | ||||||||
销售成本 | 568,024 | 733,042 | 2,405,338 | 2,576,618 | ||||||||||||
Gross profit | 102,620. | 12071 | 479,265 | 552,822 | ||||||||||||
销售,一般和行政 | 58,045 | 62,800 | 231,654 | 254,498 | ||||||||||||
Research and development | 22,898 | 17,303 | 82,017 | 76,864 | ||||||||||||
Total operating expenses | 80,943 | 80,103 | 313,671 | 331,362 | ||||||||||||
Operating income | 21,677 | 39,968 | 165,594 | 221,460. | ||||||||||||
利息花费 | 17.,090 | 34.,917 | 81,407 | 10.4,956 | ||||||||||||
利息花费, related party | 1,242 | 1,242 | 4,969 | 4,969 | ||||||||||||
其他(收入)费用,网 | 15.,712 | (9,254 | ) | 10.,928 | (24,543 | ) | ||||||||||
总其他费用,网 | 34.,044 | 26,905 | 97,304 | 85,382 | ||||||||||||
(Loss) income before taxes and equity in earnings of unconsolidated affiliate | (12,367 | ) | 13,063 | 68.,290 | 136,078 | |||||||||||
Income tax expense | 837 | 1,420 | 28,035 | 33,845 | ||||||||||||
(Loss) income before equity in earnings of unconsolidated affiliate |
(13,204 | ) | 11,643 | 40,255 | 102,233 | |||||||||||
Equity in earnings of J-Devices | 4,647 | 2,485 | 20,107 | 31,654 | ||||||||||||
净收入(亏损)收入 | (8,557 | ) | 14,128 | 60,362 | 133,887 | |||||||||||
归属于不可逆信利息的净收入 | (409 | ) | (993 | ) | (2,795. | ) | (3,501 | ) | ||||||||
净收入(亏损)收入attributable to Amkor | $ | (8,966 | ) | $ | 13.,135 | $ | 57,567 | $ | 130.,386 | |||||||
Net (loss)income attributable to Amkor per common share: | ||||||||||||||||
Basic | $ | (0.04 | ) | $ | 0.06 | $ | 0.24 | $ | 0.56 | |||||||
稀 | $ | (0.04 | ) | $ | 0.06 | $ | 0.24 | $ | 0.55 | |||||||
每普通份额计算中使用的股票金额: | ||||||||||||||||
Basic | 236,961 | 236,578 | 236,850 | 230,710 | ||||||||||||
稀 | 236,961 | 236,937 | 237,170 | 236,731 | ||||||||||||
bob体彩Amkor Technology,Inc。 合并资产负债表 (未经审计) |
||||||||
12月31日, | ||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
现金及现金等价物 | $ | 523,172 | $ | 449,946 | ||||
有限的现金 | 2,000 | 2,681 | ||||||
Accounts receivable, net of allowances | 526,143 | 469,683 | ||||||
库存 | 238,205 | 223,379 | ||||||
Other current assets | 27,960 | 52,259 | ||||||
Total current assets | 1,317,480 | 1,197,948 | ||||||
Property, plant and equipment, net | 2,579,017 | 2,206,476 | ||||||
Goodwill | 19,443 | — | ||||||
Investments | — | 11.7,733 | ||||||
有限的现金 | 2,176 | 2,123 | ||||||
其他资产 | 11.3,184 | 111,125 | ||||||
Total assets | $ | 4,031,300. | $ | 3,635,405 | ||||
负债和股权 | ||||||||
Current liabilities: | ||||||||
Short-term borrowings and current portion of long-term debt | $ | 76,770. | $ | 5000 | ||||
应付贸易账款 | 434,222 | 30.9,025 | ||||||
Capital expenditures payable | 242,980 | 12.7,568 | ||||||
预提费用 | 263,457 | 258,997 | ||||||
Total current liabilities | 1,017,429 | 700,590 | ||||||
Long-term debt | 1,444,107 | 1,450,824. | ||||||
长期债务,关联方 | 75,000 | 75,000 | ||||||
Pension and severance obligations | 167,197 | 15.2,673 | ||||||
其他非流动负债 | 101,679. | 125,382 | ||||||
负债总额 | 2,805,412 | 2,504,469 | ||||||
公司stockholders’ equity: | ||||||||
首选股票 | — | — | ||||||
Common stock | 283. | 282. | ||||||
资本的额外支付 | 1,883,592 | 1,878,810 | ||||||
累计赤字 | (459,395 | ) | (516,962 | ) | ||||
积累其他综合损失 | (2,084 | ) | (32,867 | ) | ||||
Treasury stock | (213,758. | ) | (213,028 | ) | ||||
Total Amkor stockholders’ equity | 1,208,638 | 1,116,235 | ||||||
Noncontrolling interests in subsidiaries | 17.,250 | 14.,701 | ||||||
Total equity | 1,225,888 | 1,130,936 | ||||||
总负债和股权 | $ | 4,031,300. | $ | 3,635,405 | ||||
bob体彩Amkor Technology,Inc。 浓缩的综合现金流量陈述 (未经审计) |
||||||||
For the Year Ended | ||||||||
12月31日, | ||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
经营活动中的现金流量: | ||||||||
Net income | $ | 60,362 | $ | 133,887 | ||||
Depreciation and amortization | 494 20000. | 464,706 | ||||||
Loss on debt retirement | 2,530 | — | ||||||
获取J-Devices的损失 | 13.,878 | — | ||||||
Gain on sale of subsidiary to J-Devices | — | (9,155 | ) | |||||
其他经营活动和非现金项目 | (10,083 | ) | (40,762 | ) | ||||
资产和负债的变化 | 17.,058 | 65,233 | ||||||
经营活动提供的净现金 | 577,945 | 613,909 | ||||||
Cash flows from investing activities: | ||||||||
Payments for property, plant and equipment | (537,975 | ) | (681,120. | ) | ||||
Proceeds from sale of property, plant and equipment | 6,945 | 2,815 | ||||||
从业务收购J-Devices,净额收购现金 |
22,577 | — | ||||||
Cash received (transferred) on sale of subsidiary to J-Devices, net | 8,355 | (15,774 | ) | |||||
Investment in J-Devices | (12,908 | ) | — | |||||
其他投资活动 | (1,356. | ) | (399. | ) | ||||
Net cash used in investing activities | (514,362. | ) | (694,478. | ) | ||||
来自融资活动的现金流量: | ||||||||
借贷循环信贷设施 | 290,000 | — | ||||||
Payments under revolving credit facilities | (150,000. | ) | — | |||||
Proceeds from issuance of long-term debt | 400,000. | 8万 | ||||||
支付长期债务 | (530,000 | ) | (145,000 | ) | ||||
债务发行费用的付款 | (312 | ) | (903. | ) | ||||
支付延期考虑的收购 | — | (18,763 | ) | |||||
通过股票发行通过股票的薪酬计划进行 | 931 | 6,250 | ||||||
支付税收扣缴限制股份 | (730 | ) | (1,579 | ) | ||||
支付子公司股息到不可逆信的利益 | (246 | ) | — | |||||
Net cash provided by (used in) financing activities | 9,643 | (79,995 | ) | |||||
汇率波动对现金和现金等价物的影响 | — | 68. | ||||||
净增加(减少)现金和现金等价物 | 73,226 | (160,496 | ) | |||||
现金及现金等价物, beginning of period | 449,946 | 610,442 | ||||||
现金及现金等价物, end of period | $ | 523,172 | $ | 449,946 | ||||
Forward-Looking Statement Disclaimer
此新闻稿包含联邦证券法的含义中的前瞻性陈述。除了历史事实的陈述以外的所有陈述被视为前瞻性陈述,包括但不限于我们获得的市场份额的陈述
- there can be no assurance that our new factory and research and development center in
Korea 将完成,或者该项目的实际范围,成本,时间表或福利将符合我们目前的预期; - 高度的不可预测性和周期性the semiconductor industry;
- timing and volume of orders relative to production capacity and the inability to achieve high capacity utilization rates, control costs and improve profitability;
- volatility of consumer demand, double booking by customers and deterioration in forecasts from our customers for products incorporating our semiconductor packages, including any slowdown in demand or changes in customer forecasts for smartphones or other mobile devices and generally soft end market demand for electronic devices;
- 延迟,降低与晶片有关的制造产量和供应限制,特别是对于高级节点和相关技术;
- 依赖关键客户以及我们市场份额和价格与这些客户的价格的影响;
- the performance of our business, economic and market conditions, the cash needs and investment opportunities for the business, the need for additional capacity and facilities to service customer demand and the availability of cash flow from operations or financing;
- the effect of the global economy on credit markets, financial institutions, customers, suppliers and consumers, including the uncertain macroeconomic environment;
- the highly unpredictable nature and costs of litigation and other legal activities and the risk of adverse results of such matters and the impact of other legal proceedings;
- changes in tax rates and taxes as a result of changes in U.S. or foreign tax law, the jurisdictions in which our income is determined to be earned and taxed, the outcome of tax audits and tax ruling requests, our ability to realize deferred tax assets and the expiration of tax holidays;
- curtailment of outsourcing by our customers;
- our substantial indebtedness and restrictive covenants;
- failure to realize sufficient cash flow or access to other sources of liquidity to fund capital additions;
- the effects of an economic slowdown in major economies worldwide, particularly the recent slowdown in
中国 ; - disruptions in our business or deficiencies in our controls resulting from the integration of newly acquired operations, particularly J-Devices, or the implementation and security of, and changes to, our enterprise resource planning, factory shop floor systems and other management information systems;
- economic effects of terrorist attacks, natural disasters and military conflict;
- competition, competitive pricing and declines in average selling prices;
- 制造收益率的波动;
- 依赖国际运营和销售和汇率波动;
- 依赖原料和设备供应商以及原料和贵金属成本的变化;
- dependence on key personnel;
- enforcement of and compliance with intellectual property rights;
- 环境和其他政府法规;和
- technological challenges.
Other important risk factors that could affect the outcome of the events set forth in these statements and that could affect our operating results and financial condition are discussed in the company’s Annual Report on Form 10-K for the year ended December 31, 2014 and in the company’s subsequent filings with the
查看BusinessWire.com上的源版本:http://www.businesswire.com/news/home/20160211006444/en/
来源:
bob体彩Amkor Technology,Inc。
Joanne Solomon
Executive Vice President & Chief Financial Officer
480-786-7878
joanne.solomon@www.chenyuhi.com.
或者
Greg Johnson
资助和投资者关系高级总监
480-786-7594
greg.johnson@www.chenyuhi.com