公司Technology Reports Financial Results for the First Quarter 2016
First Quarter Highlights
- Net sales
$869 million - Gross margin 14.1%
- Net income and earnings per diluted share at breakeven
- Includes consolidation of J-Devices' operating results for the first time
- Automotive revenues of
$220 million in Q1, up 7% sequentially and 6% year-over-year on a combined basis with J-Devices
"First quarter results were above the high end of our guidance,” said
GAAP Results | Q1 2016 | Q4 2015 | Q1 2015 | ||||||||||||||||||||
(美元)in millions, except per share data) | |||||||||||||||||||||||
Net sales | $869 |
$671 |
$743 |
||||||||||||||||||||
Gross margin | 14.1 | % | 15.3 | % | 18.2 | % | |||||||||||||||||
Net income (loss) | (美元)1 |
) | (美元)10 |
) | $29 |
||||||||||||||||||
Earnings per diluted share | $— |
(美元)0.04 |
) | $0.12 |
|||||||||||||||||||
Non-GAAP Results* | Q1 2016 | Q4 2015 | Q1 2015 | ||||||||||||||||||||
(美元)in millions, except per share data) | |||||||||||||||||||||||
Net sales | $869 |
$671 |
$743 |
||||||||||||||||||||
Gross margin | 14.1 | % | 15.3 | % | 18.2 | % | |||||||||||||||||
Net income (loss) | (美元)1 |
) | $4 |
$29 |
|||||||||||||||||||
Earnings per diluted share | $— |
$0.02 |
$0.12 |
||||||||||||||||||||
EBITDA | $155 |
$131 |
$184 |
||||||||||||||||||||
Adjusted EBITDA | $155 |
$145 |
$184 |
||||||||||||||||||||
* Fourth quarter 2015 net income and earnings per diluted share exclude a gain of
In
“Our first quarter revenues were up 30% sequentially with the consolidation of
Cash and cash equivalents were
Business Outlook
"Looking ahead, we see improved demand across most end markets in Q2," said Kelley. “Unfortunately, we do not expect to realize meaningful revenue growth in Q2 due to temporary disruptions stemming from the recent earthquakes in
Second quarter 2016 outlook (unless otherwise noted):
- Net sales of
$850 million to $900 million, down 2% to up 4% from the prior quarter - 毛利的10%到13%
- Net loss of
$11 million to $33 million, or(美元)0.04) to ($0.14) per share - Full year 2016 capital expenditures of around
$650 million , unchanged from our previous forecast
Conference Call Information
About
AMKOR TECHNOLOGY, INC. Selected Operating Data |
||||||||||||||||||||||
Q1 2016 | Q4 2015 | Q1 2015 | ||||||||||||||||||||
Net Sales Data: | ||||||||||||||||||||||
Net sales (in millions): | ||||||||||||||||||||||
Advanced products* | $ | 356 | $ | 333 | $ | 373 | ||||||||||||||||
Mainstream products** | 513 | 338 | 370 | |||||||||||||||||||
Total net sales | $ | 869 | $ | 671 | $ | 743 | ||||||||||||||||
Packaging services | 82 | % | 85 | % | 85 | % | ||||||||||||||||
Test services | 18 | % | 15 | % | 15 | % | ||||||||||||||||
Net sales from top ten customers | 67 | % | 64 | % | 60 | % | ||||||||||||||||
Packaged units (in millions): | ||||||||||||||||||||||
Advanced products* | 941 | 1,196 | 1,188 | |||||||||||||||||||
Mainstream products** | 3,048 | 2,492 | 2,671 | |||||||||||||||||||
Total packaged units | 3,989 | 3,688 | 3,859 | |||||||||||||||||||
End Market Distribution Data(an approximation including representative devices and applications based on a sampling of our largest customers): | ||||||||||||||||||||||
Communications (smart phones, tablets, handheld devices, wireless LAN) | 42 | % | 54 | % | 57 | % | ||||||||||||||||
Automotive, industrial and other (infotainment, safety, performance, comfort) | 25 | % | 15 | % | 11 | % | ||||||||||||||||
Consumer (televisions, set top boxes, gaming, portable media, digital cameras) | 16 | % | 12 | % | 12 | % | ||||||||||||||||
Networking (servers, routers, switches) | 10 | % | 11 | % | 11 | % | ||||||||||||||||
Computing (PCs, hard disk drives, printers, peripherals, servers) | 7 | % | 8 | % | 9 | % | ||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | ||||||||||||||||
Gross Margin Data: | ||||||||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||
Cost of sales: | ||||||||||||||||||||||
材料 | 37.5 | % | 35.8 | % | 36.7 | % | ||||||||||||||||
Labor | 16.2 | % | 15.8 | % | 14.2 | % | ||||||||||||||||
Other manufacturing | 32.2 | % | 33.1 | % | 30.9 | % | ||||||||||||||||
Gross margin | 14.1 | % | 15.3 | % | 18.2 | % | ||||||||||||||||
*Advanced products include flip chip and wafer-level processing and related test services
**Mainstream products include wirebond packaging and related test services
In the press release above we provide non-GAAP net income and non-GAAP earnings per diluted share. We present these non-GAAP amounts to demonstrate the impact of the consolidation of J-Devices. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). These measures have limitations, and should be considered in addition to, and not as a substitute for, or superior to, net income and earnings per diluted share prepared in accordance with U.S. GAAP. Below is the reconciliation of non-GAAP net income and non-GAAP earnings per diluted share to U.S. GAAP net income and earnings per diluted share.
Non-GAAP Financial Measures Reconciliation: | |||||||||||||||||||||
Q1 2016 | Q4 2015 | Q1 2015 | |||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||
净收益(损失)attributable to Amkor | $ | (1 | ) | $ | (10 | ) | $ | 29 | |||||||||||||
Plus: Net loss on acquisition of J-Devices, net of tax | — | 14 | — | ||||||||||||||||||
Non-GAAP net income (loss) | $ | (1 | ) | $ | 4 | $ | 29 | ||||||||||||||
Earnings per diluted share | $ | — | $ | (0.04 | ) | $ | 0.12 | ||||||||||||||
Plus: Net loss on acquisition of J-Devices per diluted share, net of tax | — | 0.06 | — | ||||||||||||||||||
Non-GAAP earnings per diluted share | $ | — | $ | 0.02 | $ | 0.12 | |||||||||||||||
In the press release above we provide EBITDA and Adjusted EBITDA, which are not defined by U.S. GAAP. We define EBITDA as net income before interest expense, income tax expense and depreciation and amortization. We believe EBITDA and Adjusted EBITDA to be relevant and useful information to our investors because they provide additional information in assessing our financial operating results. Our management uses EBITDA and Adjusted EBITDA in evaluating our operating performance, our ability to service debt and our ability to fund capital expenditures. However, EBITDA and Adjusted EBITDA have certain limitations in that they do not reflect the impact of certain expenses on our consolidated statements of income, including interest expense, which is a necessary element of our costs because we have borrowed money in order to finance our operations, income tax expense, which is a necessary element of our costs because taxes are imposed by law, and depreciation and amortization, which is a necessary element of our costs because we use capital assets to generate income. EBITDA and Adjusted EBITDA should be considered in addition to, and not as a substitute for, or superior to, operating income, net income or other measures of financial performance prepared in accordance with U.S. GAAP. Furthermore our definition of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Below is our reconciliation of EBITDA and Adjusted EBITDA to U.S. GAAP net income.
Non-GAAP Financial Measures Reconciliation: | |||||||||||||||||||||
Q1 2016 | Q4 2015 | Q1 2015 | |||||||||||||||||||
(in millions) | |||||||||||||||||||||
EBITDA Data: | |||||||||||||||||||||
净收益(损失)attributable to Amkor | $ | (1 | ) | $ | (10 | ) | $ | 29 | |||||||||||||
Plus: Interest expense | 17 | 18 | 25 | ||||||||||||||||||
Plus: Income tax expense | 2 | 1 | 6 | ||||||||||||||||||
Plus: Depreciation & amortization | 137 | 122 | 124 | ||||||||||||||||||
EBITDA | $ | 155 | $ | 131 | $ | 184 | |||||||||||||||
Plus: Net loss on acquisition of J-Devices | — | 14 | — | ||||||||||||||||||
Adjusted EBITDA | $ | 155 | $ | 145 | $ | 184 | |||||||||||||||
AMKOR TECHNOLOGY, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|||||||||||||||||
For the Three Months Ended March 31, |
|||||||||||||||||
2016 | 2015 | ||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
Net sales | $ | 868,682 | $ | 742,875 | |||||||||||||
Cost of sales | 745,798 | 607,928 | |||||||||||||||
Gross profit | 122,884 | 134,947 | |||||||||||||||
Selling, general and administrative | 73,635 | 62,942 | |||||||||||||||
Research and development | 27,155 | 18,026 | |||||||||||||||
Total operating expenses | 100,790 | 80,968 | |||||||||||||||
Operating income | 22,094 | 53,979 | |||||||||||||||
Interest expense | 16,192 | 23,777 | |||||||||||||||
Interest expense, related party | 1,242 | 1,242 | |||||||||||||||
Other (income) expense, net | 3,192 | (498 | ) | ||||||||||||||
Total other expense, net | 20,626 | 24,521 | |||||||||||||||
Income before taxes and equity in earnings of unconsolidated affiliate | 1,468 | 29,458 | |||||||||||||||
Income tax expense | 1,873 | 5,999 | |||||||||||||||
Income (loss) before equity in earnings of unconsolidated affiliate | (405 | ) | 23,459 | ||||||||||||||
Equity in earnings of J-Devices | — | 6,238 | |||||||||||||||
Net income (loss) | (405 | ) | 29,697 | ||||||||||||||
Net income attributable to noncontrolling interests | (470 | ) | (916 | ) | |||||||||||||
净收益(损失)attributable to Amkor | $ | (875 | ) | $ | 28,781 | ||||||||||||
净收益(损失)attributable to Amkor per common share: | |||||||||||||||||
Basic | $ | — | $ | 0.12 | |||||||||||||
Diluted | $ | — | $ | 0.12 | |||||||||||||
Shares used in computing per common share amounts: | |||||||||||||||||
Basic | 237,025 | 236,708 | |||||||||||||||
Diluted | 237,025 | 237,424 | |||||||||||||||
AMKOR TECHNOLOGY, INC. CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||||||||||||
March 31, 2016 |
December 31, 2015 |
||||||||||||||||
(In thousands) | |||||||||||||||||
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 413,465 | $ | 523,172 | |||||||||||||
Restricted cash | 2,000 | 2,000 | |||||||||||||||
Accounts receivable, net of allowances | 537,745 | 526,143 | |||||||||||||||
Inventories | 237,000 | 238,205 | |||||||||||||||
Other current assets | 29,363 | 27,960 | |||||||||||||||
Total current assets | 1,219,573 | 1,317,480 | |||||||||||||||
Property, plant and equipment, net | 2,616,227 | 2,579,017 | |||||||||||||||
Goodwill | 20,840 | 19,443 | |||||||||||||||
Restricted cash | 2,222 | 2,176 | |||||||||||||||
Other assets | 100,292 | 104,346 | |||||||||||||||
Total assets | $ | 3,959,154 | $ | 4,022,462 | |||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Short-term borrowings and current portion of long-term debt | $ | 26,183 | $ | 76770年 | |||||||||||||
Trade accounts payable | 407,698 | 434222年 | |||||||||||||||
Capital expenditures payable | 199,944 | 242,980 | |||||||||||||||
Accrued expenses | 306,285 | 264,212 | |||||||||||||||
Total current liabilities | 940,110 | 1,018,184 | |||||||||||||||
Long-term debt | 1,433,426 | 1,435,269 | |||||||||||||||
Long-term debt, related party | 75,000 | 75,000 | |||||||||||||||
Pension and severance obligations | 176,631 | 167,197 | |||||||||||||||
Other non-current liabilities | 88,820 | 101,679 | |||||||||||||||
Total liabilities | 2,713,987 | 2,797,329 | |||||||||||||||
Stockholders’ equity: | |||||||||||||||||
Preferred stock | — | — | |||||||||||||||
Common stock | 283 | 283 | |||||||||||||||
Additional paid-in capital | 1,884,397 | 1,883,592 | |||||||||||||||
Accumulated deficit | (461,025 | ) | (460,150 | ) | |||||||||||||
Accumulated other comprehensive income (loss) | 17,804 | (2,084 | ) | ||||||||||||||
Treasury stock | (213,877 | ) | (213,758 | ) | |||||||||||||
Total Amkor stockholders’ equity | 1,227,582 | 1,207,883 | |||||||||||||||
Noncontrolling interests in subsidiaries | 17,585 | 17,250 | |||||||||||||||
Total equity | 1,245,167 | 1,225,133 | |||||||||||||||
Total liabilities and equity | $ | 3,959,154 | $ | 4,022,462 | |||||||||||||
AMKOR TECHNOLOGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||||||||||||||||
For the Three Months Ended March 31, |
|||||||||||||||||
2016 | 2015 | ||||||||||||||||
(In thousands) | |||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income (loss) | $ | (405 | ) | $ | 29,697 | ||||||||||||
Depreciation and amortization | 137,136 |
124,387 | |||||||||||||||
Other operating activities and non-cash items | (3,944 | ) | (9,525 | ) | |||||||||||||
Changes in assets and liabilities | 5,311 | 20,465 | |||||||||||||||
Net cash provided by operating activities | 138,098 |
165,024 | |||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Payments for property, plant and equipment | (198,788 | ) | (106,149 | ) | |||||||||||||
Proceeds from sale of property, plant and equipment | 121 | 3,254 | |||||||||||||||
Investment in J-Devices | — | (12,908 | ) | ||||||||||||||
Other investing activities | (472 | ) | (322 | ) | |||||||||||||
Net cash used in investing activities | (199,139 | ) | (116,125 | ) | |||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Borrowings under revolving credit facilities | — | 30,000 | |||||||||||||||
Payments under revolving credit facilities | (40,000 | ) | — | ||||||||||||||
Payments of short-term debt | (11,901 | ) | — | ||||||||||||||
Payments of long-term debt | (4,204 | ) | (35,000 | ) | |||||||||||||
Payments for debt issuance costs | (156 | ) | — | ||||||||||||||
Payments for capital lease obligations | (401 | ) | — | ||||||||||||||
Proceeds from the issuance of stock through share-based compensation plans | — | 574 | |||||||||||||||
Payments of tax withholding for restricted shares | (119 | ) | (230 | ) | |||||||||||||
Payments of subsidiary dividends to noncontrolling interests | (135 | ) | — | ||||||||||||||
Net cash used in financing activities | (56,916 | ) | (4,656 | ) | |||||||||||||
Effect of exchange rate fluctuations on cash and cash equivalents | 8,250 |
— | |||||||||||||||
Net increase (decrease) in cash and cash equivalents | (109,707 | ) | 44,243 | ||||||||||||||
Cash and cash equivalents, beginning of period | 523,172 | 449,946 | |||||||||||||||
Cash and cash equivalents, end of period | $ | 413,465 | $ | 494,189 | |||||||||||||
Forward-Looking Statement Disclaimer
This press release contains forward-looking statements within the meaning of federal securities laws. All statements other than statements of historical fact are considered forward-looking statements, including, without limitation, statements regarding the impact and recovery from the recent earthquakes in
- there can be no assurance that our recovery from the recent earthquakes in
Japan will occur as quickly as expected, or that the actual costs and financial impact will be consistent with our current expectations, for example due to additional earthquakes, shortages in labor or supplies for repairs or operations, increased inventory or repair costs, shortages in customer materials, changes in customer preferences, demand or loadings, or delays or shortfalls in insurance payments; - there can be no assurance regarding when our new K5 facility in
Korea will be fully utilized, or that the actual scope, costs, timeline or benefits of the project will be consistent with our current expectations; - the highly unpredictable nature and cyclicality of the semiconductor industry;
- timing and volume of orders relative to production capacity and the inability to achieve high capacity utilization rates, control costs and improve profitability;
- volatility of consumer demand, double booking by customers and deterioration in forecasts from our customers for products incorporating our semiconductor packages, including any slowdown in demand or changes in customer forecasts for smartphones or other mobile devices and generally soft end market demand for electronic devices;
- delays, lower manufacturing yields and supply constraints relating to wafers, particularly for advanced nodes and related technologies;
- dependence on key customers and the impact of changes in our market share and prices for our services with those customers;
- the performance of our business, economic and market conditions, the cash needs and investment opportunities for the business, the need for additional capacity and facilities to service customer demand and the availability of cash flow from operations or financing;
- the effect of the global economy on credit markets, financial institutions, customers, suppliers and consumers, including the uncertain macroeconomic environment;
- the highly unpredictable nature and costs of litigation and other legal activities and the risk of adverse results of such matters and the impact of other legal proceedings;
- changes in tax rates and taxes as a result of changes in U.S. or foreign tax law, the jurisdictions in which our income is determined to be earned and taxed, the outcome of tax audits and tax ruling requests, our ability to realize deferred tax assets and the expiration of tax holidays;
- curtailment of outsourcing by our customers;
- our substantial indebtedness and restrictive covenants;
- failure to realize sufficient cash flow or access to other sources of liquidity to fund capital expenditures;
- the effects of an economic slowdown in major economies worldwide, particularly the recent slowdown in
China ; - disruptions in our business or deficiencies in our controls resulting from the integration of newly acquired operations, particularly J-Devices, or the implementation and security of, and changes to, our enterprise resource planning, factory shop floor systems and other management information systems;
- economic effects of terrorist attacks, military conflict and natural disasters such as the recent earthquakes in
Japan ; - competition, competitive pricing and declines in average selling prices;
- fluctuations in manufacturing yields;
- dependence on international operations and sales and exchange rate fluctuations;
- dependence on raw material and equipment suppliers and changes in raw material and precious metal costs, including any disruptions in the supply chain resulting from the recent earthquakes in
Japan ; - dependence on key personnel;
- enforcement of and compliance with intellectual property rights;
- environmental and other governmental regulations; and
- technological challenges.
Other important risk factors that could affect the outcome of the events set forth in these statements and that could affect our operating results and financial condition are discussed in the company's Annual Report on Form 10-K for the year ended December 31, 2015 and in the company's subsequent filings with the
View source version on businesswire.com:http://www.businesswire.com/news/home/20160427006697/en/
来源:
公司Technology, Inc.
Joanne Solomon
Executive Vice President & Chief Financial Officer
480-786-7878
joanne.solomon@www.chenyuhi.com
or
Greg Johnson
Senior Director, Finance and Investor Relations
480-786-7594
greg.johnson@www.chenyuhi.com